Site : TOIT SCHOOL PROJECT ,BHAKTAPUR NEPAL
Sno. Description Quantity Unit MATERIAL Labour
Rate Amount Rate Amount


FOUNDATION
1 E/w in excavation 42,19 cum 100,94 4258,66
2 One layer flat brick laying 26,79 sqm 200,83 5380,24 26 696,54

3 RCC work
PCC work 1:2:4 17,00 cum 3933,71 66873,07 800 13600,00
4 Local b/w in 1:4 c/s 20,16 cum 2601,66 52449,47 696 14031,36
5 Earth filling 64,05 cum 70 4483,50
6 RCC Work 971,44 Kg 52,87 51360,03 4,56 4429,77

GROUND FLOOR
7 RCC work
PCC 1:2:4 17,81 cum 3933,71 70059,38 800 14248,00
8 RCC Work 1000,72 kg 52,87 52908,07 4,56 4563,28
9 WALL
Chinese b/w in 1:6 c/s 30,03 cum 3232,02 97057,56 696 20900,88
10 Windows
Large window
a salwood frame 0,02 cum 47231,09 944,62 8636,00 172,72
b 38mm thk sal wood shutter 1,28 sqm 1227,87 1571,67 1025,11 1312,14
c fixed pane 4mm glass 3,01 sqm 390,20 1174,50 162,00 487,62
d Grill for window 4,29 sqm 96,90 415,70
Small window
a salwood frame 0,03 cum 47231,09 1416,93 8636,00 259,08
b 38mm thk sal wood shutter 2,57 sqm 1227,87 3155,61 1025,11 2634,54
c fixed pane 4mm glass 4,25 sqm 390,20 1658,35 162,00 688,50
d Grill for window 6,82 sqm 96,90 660,86
Ventilation
a salwood frame 0,05 cum 47231,09 2361,55 8636,00 431,80
b fixed pane 4mm glass 1,07 sqm 390,20 417,51 162,00 173,34
c Grill for window 1,07 sqm 96,90 103,68
11 Doors
a Salwood frame 0,02 cum 47231,09 944,62 8636,00 172,72
b Pannelled door shutter 10,23 sqm 1938,59 19831,73 1201,51 12291,49
c Fixed pane 4 mm glass 1,42 sqm 390,20 554,08 162,00 230,04
12 12.5 mm plastering
a 1:6 c/s wall 206,72 sqm 48,92 10112,74 51,20 10584,06
b Floors 77,14 sqm 48,92 3773,69 51,2 3949,57
c Ceiling 1:4 C/s 77,14 sqm 59,44 4585,20 64 4936,96
13 3mm thk cement punning
Floor 77,14 sqm 40,59 3131,11 38 2931,32
14 White washing
Two coats 206,72 sqm 14,21 2937,49 13,73 2838,27
ceiling 77,14 sqm 14,21 1096,16 10,98 847,00
456935,64 126153,15
Add 13% vat 59401,63
516337,27
Total 642490,42
Water supply& sanitary Add 8% 51399,23
Electrification Add 8% 51399,23
Contingencies Add 3%
745288,89
Consultancy 10%
Net Total 745288,89

The net total estimation is Nrs 745288.89 (EURO 8280)

Euro 1 = Nrs 90.00

Note This is the average market price